How we got these numbers
Rent assumes about 0.6% of value a month, some vacancy, a manager, maintenance, tax and insurance. Listing assumes commission, closing costs, credits, repairs, and a couple months of carrying the house. Cash assumes Sean is buying the work and the wait, so the offer is below the fixed-up number. That’s the honest part.